County Profile for Grafton - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 374,768,500 Total Charges 2,835,478,118
Fixed Assets 527,263,059 Contract Allowance 1,670,152,159
Other Assets 667,230,600 Operating Revenue 1,165,325,959
Total Assets 1,569,262,159 Operating Expenses 1,310,924,941
Current Liabilities 253,790,015 Operating Margin -145,598,982
Long Term Liabilities 663,368,641 Other Income 112,630,641
Total Equity 652,103,503 Other Expense 603,753
Total Liabilities and Equity 1,569,262,159 Net Profit or Loss -33,572,094

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,792 Revenue per Bed $2,988,015 Revenue per Person $1,165,325,959
Net Margin per Discharge ($6,221) Net Margin per Bed ($373,331) Net Margin per Person ($145,598,982)
Net Profit per Discharge ($1,434) Net Profit per Bed ($86,082) Net Profit per Person ($33,572,094)
Net Fixed Assets per Discharge $22,529 Net Fixed Assets per Bed $1,351,957 Net Fixed Assets per Bed $527,263,059
Long Term Debt per Discharge $28,344 Long Term Debt per Bed $1,700,945 Long Term Debt per Person $663,368,641
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 263 Net Fixed Assets 184 Population Estimate 1,151
Total Revenue 179 Long Term Liabilities 111 Total Patient Discharges 327
Net Margin 3,240 Total Patient Beds 374
Net Profit or Loss 3,225

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 154,567,152 203,411,605 0.7599
31 Intensive Care Unit 42,461,200 95,933,459 0.4426
32 Coronary Care Unit 13,556,698 21,850,463 0.6204
43 Nursery 2,367,975 4,450,385 0.5321
44 Skilled Nursing Care 0 0
50 Operating Room 101,288,957 435,779,295 0.2324
51 Recovery Room 20,355,458 44,920,380 0.4531
52 Labor and Delivery Room 7,145,033 11,562,594 0.6179

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,055,999 13 Nursing Administration 18,919,462
02,03 Captial Related - Movable Equipment 34,047,238 14 Central Services and Supply 4,282,450
04 Employee Benefits 96,478,885 15 Pharmacy 25,873,355
05 Administrative and General 219,892,619 16 Medical Records and Medical Library 3,372,793
06 Maintenance and Repairs 7,439,781 17 Social Services 10,718,131
07 Operation of Plant 14,668,291 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,221,639 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,577,091 20,21,22,23 Education Programs 26,406,233
Total General Service Cost Centers 499,953,967

County Profile for Grafton - 2016